{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Budget","Bilan"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":4,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Budget","index":0,"n_rows":4,"n_cols":16,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"Solde de départ",0,null,null,null,null,null,null,null,null,null,100]
[null,"Nb lignes aff.",{"$f":"SUBTOTAL(3,B4:B10002)","v":1},"Solde au 30/01/2017 :",{"$f":"F1+(SUM(G4:G1000)-SUM(J4:J1000))","v":125},null,{"$f":"SUBTOTAL(9,G4:G1002)","v":125},null,null,{"$f":"SUBTOTAL(9,J4:J1002)","v":0},null,null,"Version V1.0"]
[null,"N° Opération","Date ","Catégorie","Objet Recette","Nb Chèques","Montant Crédit","Objet Dépense","N° Chèque","Montant Débit","Relev. N°","Du ","Observation"]
[null,1,"2016-01-22","CINEMA","SORTIE SCOALIRE",8,125]

{"sheet":"Bilan","index":1,"n_rows":5,"n_cols":6,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Solde de départ",0]
[null,"Catégories","Total Recettes","% Recettes","Total Dépenses","% Dépenses"]
[null,"Total Recettes et Dépenses",0,null,0]
["Dernière mise à jour",null,"Nouveau solde",0]